Offering Memorandum / 2026 Confidential
601 Pearl Street · Ojai, CA 93023

Entitled
9-home
development
in downtown Ojai.

A fully entitled, fully platted small-lot subdivision steps from the Ojai Avenue Arcade.
Ojai · CA · 93023 Tract No. 5964 · 10 Recorded Lots
Aerial view of 601 Pearl Street, Ojai
Section 01 · Executive Summary

The offering at a glance.

A ±3.43-acre entitled small-lot subdivision in downtown Ojai — 10 recorded lots, 9 approved homes, complete Architectural, Civil, Landscape, and Structural plan sets.

List Price
$3,700,000
$411,111 per buildable home
Entitled Homes
9
on 10 platted lots · Tract 5964
Site Size
3.43 AC
149,490 SF gross
Land Pricing
$73 / SF
Approved plans included
Section 01

Executive
Summary.

601 Pearl Street · Ojai
Investment Thesis

A shovel-ready 9-home subdivision in one of California's most coveted, supply-constrained small towns.

01 / Entitlement

Fully approved Architectural, Civil, Landscape, and Structural plan sets. 10 lots recorded under Tract No. 5964.

02 / Location

Steps from the Ojai Avenue Arcade, downtown shops, restaurants, and the Saturday farmers' market.

03 / Residual

$1,000/SF brand-new exit · 33.7% margin on net revenue at the ask · $5.29M projected developer profit.

Investment Highlights

Six reasons 601 Pearl stands apart.

01

Fully Entitled, Fully Platted

Ten lots recorded under Tract No. 5964. Approved plans across Architectural, Civil, Landscape, and Structural disciplines — ready to permit and pour foundations.

02

Walkable Downtown

Steps from the Ojai Avenue Arcade. Buyers in this corridor pay premiums for walkability — one of the few residential blocks with both town life and lot privacy.

03

Defensible Residual at the Ask

$3.7M land · $365/SF hard cost · $1,000/SF brand-new exit · 18-month carry. Residual leaves $5.29M of developer profit (33.7% on net revenue).

04

Multiple Exit Strategies

$16.5M gross sellout on a build-to-sell program, or a build-to-rent hold with $605K–$632K of NOI at $6,000–$6,250 monthly rents.

05

Scarce New-Construction Product

Virtually none of the recent 12-month comp set is new construction. Premium downtown re-sale already trades past $1,300/SF on aged vintages — brand-new clears at a premium.

06

On-Brand Ojai Architecture

California Craftsman cottages with gabled rooflines, stone wainscot, lap siding, and cedar-shake roofs. Designed to read as a cottage cluster, not tract product.

Section 02

The
Property.

Site · Plans · Surroundings
Property Overview

A platted subdivision, ready to build.

  • Address601 Pearl Street
  • SubmarketDowntown Ojai, CA 93023
  • TractNo. 5964 · Book 169, Pgs 38–40
  • APN Range023-0-141-445 to -535
  • APN Count10 (one per lot)
  • Lot Size3.43 AC · 149,490 SF
  • FrontagesPearl St (N), Ojai Valley Trail (S), Bald St (E)
  • AccessPrivate asphalt drive · 2 fire-dept turnarounds
  • Approved Homes9 detached · avg 1,835 SF under roof
  • List Price$3,700,000
  • $ / Land SF$73
  • $ / Buildable Home$411,111
Entitlement Status

A finished entitlement package — ready to permit and pour.

Recorded Tract
5964
Book 169 · Pages 38–40
Approved Plan Sets
4
Architectural · Civil · Landscape · Structural
Density
9 homes
Detached, avg 1,835 SF under roof
Architect

Mark Shelnutt, Architect, Inc. (Oak View, CA) — 18-sheet set, A1–A8+.

Landscape

Gregg Toland, LARC #2243 — 9 sheets including planting, irrigation, lighting.

Structural

Laima B. Reeder, P.E. — 7-sheet set, foundation through lateral.

Overhead aerial of 601 Pearl Street
Site · Overhead

±3.43 AC · 10 platted lots.

Frontages
Pearl Street (N), Ojai Valley Trail (S), Bald Street (E). Private east-west drive serves all 9 homes.
601 Pearl St · Ojai
Neighborhood aerial context
Neighborhood · Downtown Ojai

Steps from the Ojai Avenue Arcade and the heart of the valley.

Site Plan

Nine homes around a private drive.

Each home sits on its own deeded lot with an individual driveway off the common drive. Existing mature trees preserved along the axis.

Approved site plan rendering
Architectural Elevations

California Craftsman vernacular.

Gabled rooflines with deep eaves, stone wainscot, horizontal lap siding, multi-pane wood-trim windows, and cedar-shake roof texture. Cottages — not tract product.

Elevation rendering of approved Craftsman cottages
Section 03

The Residual
at the Ask.

$3,700,000 · 18-month build · $1,000/SF exit
Development Cost Build-Up

Total project cost · $10.40M.

Line Item Basis Amount
Hard Construction Cost16,515 SF × $365/SF$6,027,975
School FeesRemaining to break ground$53,323
Permit FeesRemaining to break ground$56,835
Total Development Cost$6,138,133
Construction Loan Interest7.5% × 18 months$458,617
Property Tax + Insurance (during build)18 months$104,063
Total Carry & Financing$562,680
Land Cost (Asking)$3.7M ÷ 9 units$3,700,000
Total Project Cost$10,400,813
Sale Waterfall

$5.29M developer profit · 33.7% margin.

Line Item Basis Amount
Gross Sales Proceeds9 × $1,835,000$16,515,000
Closing Costs of Sale5.00%($825,750)
Net Sale Proceeds$15,689,250
Less: Total Project Cost($10,400,813)
Developer's Profit33.7% on Net Revenue$5,288,437
Per-Home Exit
$1,835,000
1,835 SF under roof × $1,000/SF
Liveable $/SF
~$1,600
On 1,146 SF interior conditioned area
Profit Margin
33.7%
On net sale revenue
Alternative Exit · Build-to-Rent

A credible Plan B through a softer for-sale cycle.

Monthly Rent / Home
$6,000–$6,250
In line with downtown Ojai SFR rentals
Stabilized NOI
$605K–$632K
9 homes × 12 months
All-In Basis
$10.4M
Land + development + carry
Stabilized Yield
5.8–6.1%
Unlevered, before reserves

The same nine-home program supports a build-to-rent hold. Optionality across exit strategies de-risks the development by removing reliance on a single for-sale cycle, while the in-place asset retains entitlement value if held long-term.

Section 04

Sale
Comparables.

Closed SFR sales · Downtown Ojai · Last 12 months
Sale Comparables

What's trading near downtown Ojai.

Seven closed sales within a one-mile radius of downtown Ojai over the trailing 12 months, plus one premium-tier reference point.

# Address Bd/Ba SF Year Close Price $ / SF
601 Pearl St · Subject (brand-new exit) 3/2 1,835 2027 Pro Forma $1,835,000 $1,000
1 202 N. Fulton St ↗ 3/21,1961977Jul 2025$1,293,500$1,082
2 309 Topa Topa Dr ↗ 2/21,3841946May 2025$1,230,000$889
3 314 W. Aliso St #A ↗ 3/19141929Jun 2025$1,200,000$1,313
4 301 Park Rd ↗ 2/21,6591947Sep 2025$1,300,000$784
5 1209 San Ramon Way ↗ 3/21,9871985Oct 2025$1,395,000$702
6 201 Fox St ↗ 3/21,1351948Feb 2026$1,029,500$907
P 216 E. Matilija St ↗ · Premium tier 2/31,9551957Dec 2025$2,475,000$1,266
Comp Median (excl. premium) 1,384 $1,261,750 $898
Price per SF · Subject vs. Trailing-12mo Comps

Where brand-new product clears.

★ Subject · Brand-New Exit
$1,000 / SF
P · 216 E. Matilija (premium)
$1,266 / SF
3 · 314 W. Aliso St #A
$1,313 / SF
1 · 202 N. Fulton St
$1,082 / SF
6 · 201 Fox St
$907 / SF
2 · 309 Topa Topa Dr
$889 / SF
4 · 301 Park Rd
$784 / SF
5 · 1209 San Ramon Way
$702 / SF
Comp Median
$898 / SF
Subject — Brand New
$1,000 / SF
Premium Ceiling
$1,266+ / SF
Section 05

Market
Overview.

Downtown Ojai · Ventura County · 805
Downtown Ojai

One of California's most consistently priced lifestyle markets.

Ojai's housing market is supply-constrained by design. Strict growth controls and small-town zoning have protected its character for generations, producing a market that prices consistently through cycles. Recent SFR sales near downtown trade at a median of approximately $1.26M, with $/SF running from the low-$700s on tired vintage product up past $1,300/SF on renovated and premium product.

New construction is the rarest product in the submarket. The subject would deliver the only entitled small-lot subdivision of meaningful scale steps from downtown — and would trade as the scarce new-build option in the corridor.

Distance to the Arcade
0.4 mi
8-minute walk to Ojai Avenue
Walkable Anchors
  • · Ojai Avenue Arcade · downtown retail
  • · Saturday farmers' market
  • · Libbey Park · Ojai Music Festival
  • · Ojai Valley Trail · 9.5-mile rail-trail
Ventura County · 805 Corridor

A coastal lifestyle submarket.

County Population
843K
Ventura County · 2024
Ojai Population
7,637
2020 Census · supply-constrained by policy
Median HH Income (Ojai)
$79,200
Higher equity skew via long-tenure ownership
Bachelor's or Higher
46.2%
Educated, established resident profile
Tourist Economy

Ojai Valley Inn & Spa, the Music Festival, and the Ojai Studio Artists tour drive sustained visitation from LA, Santa Barbara, and the Bay Area.

Supply Discipline

City growth controls and strict small-town zoning have produced one of the most consistently priced lifestyle markets in coastal Southern California.

Buyer Profile

Coastal-LA migrators, second-home buyers, and downsizing equity-rich locals — willing to pay premium $/SF for walkable downtown product.

Ojai · Demographics

An affluent, established resident base.

Metric Ojai City Ventura County California
Population (2020 Census)7,637843,84339.5M
Median Age49.738.437.3
Median Household Income$79,202$95,500$84,907
Per Capita Income$60,511$43,800$41,300
Bachelor's Degree or Higher46.2%33.4%35.3%
Owner-Occupied Housing54.3%63.4%55.3%
Population Density (per sq mi)1,753462254

Sources: 2020 U.S. Census, ACS 5-Year Estimates. The Ojai resident profile skews older, more affluent, and more educated than both the county and state averages — the buyer base that sustains premium pricing in a supply-constrained market.

Demand Driver · Ojai Valley Inn & Spa

The anchor that turns visitors into homebuyers.

A 220-acre destination resort that has anchored Ojai's reputation as a lifestyle market since 1923. Roughly 218 guest rooms, an 18-hole championship golf course, and the 31,000 SF Spa Ojai.

  • 01Established1923
  • 02Property Size220 acres
  • 03Guest Rooms218
  • 04Spa Ojai31,000 SF
  • 05Golf Course18 holes · George C. Thomas
  • 06Historic Hotels of Americasince 1991
  • 07Drive Time · LA~90 min
  • 08Drive Time · Santa Barbara~45 min
  • 09Annual Visitation DriverYear-round
  • 10Buyer PipelineVisitors → Homebuyers
Transaction Summary

Offered at $3,700,000.

$411,111 per buildable home · $73 per land square foot. Approved plan set included.

Process

Offers reviewed as received. Ask brokers for the data room link with the full plan set and entitlement documentation.

Diligence Materials

Approved Architectural / Civil / Landscape / Structural plan sets, residual model, recorded tract map, and title preliminary available on request.

Financing

Construction lender introductions available on request. Property tax redemption (~$22K) curable at closing from seller proceeds.

Exclusively Listed
Logan Ward
Associate · Ventura/SB Specialist
(818) 212-2675
CA LIC. 02200464
Glen Scher
Senior Managing Director, Investments
(818) 212-2808
CA LIC. 01962976
Filip Niculete
Senior Managing Director, Investments
(818) 212-2748
CA LIC. 01905352